Whole-share Issuance and Dilution Scenario
Reconcile named holders before and after primary share issuance with an explicit outstanding or reserve-inclusive denominator.
Loading tool…
How to use Whole-share Issuance and Dilution Scenario
Add each declared issuance to the matching holder, rebuild the denominator and report exact ownership fractions. Old-share dilution is separated from shares newly acquired by the same holder.
- Use the example as the schema; replace its labels and entered model assumptions.
- Add each declared issuance to the matching holder, rebuild the denominator and report exact ownership fractions. Old-share dilution is separated from shares newly acquired by the same holder.
- Calculate, inspect the complete witnesses and limitations, then copy or download the JSON report.
Good to know
- At most 50 holders after issuance and 50 distinct issuance rows. Shares and reserve are plain whole JSON integers from 0 through 1,000,000,000,000; the starting outstanding total must be positive.
- Simplified primary issuance only. An entered unissued reserve is kept separate from outstanding shares. No legal fully-diluted definition, classes, valuation, convertibles, warrants, tax or investment advice.
- Local calculation with no upload, input persistence or outside lookup. Model JSON is limited to 30,000 characters and 10,000 values. Decimal quantities are strings with up to six places; count fields use plain JSON integers. Exact fractions are capped at 8,192 bits. The complete JSON output is limited to 1,000,000 characters; approximate numbers preserve their stored values. Unsupported states fail explicitly.
Common questions
Why can an existing holder acquire shares and still show dilution of old shares?
Their original block represents a smaller part of the larger denominator even when a new purchase raises their combined holding. The report shows those two effects separately.
Are my model inputs saved or sent to a server?
No. This model runs in the current browser tab and creates a local JSON download. It does not save your input or call an external data service.
Keep going with related tools
All calculators →Percentage Change Calculator
Measure an increase or decrease relative to an original value, with the signed difference shown.
CalculatorsDeclared Unit Vesting Schedule
Build a monthly unit-release schedule from your grant, cliff and original-day calendar convention.
MathRatio Calculator
Simplify a whole-number ratio and see each part as a share of the combined total.